2019Integrated Report

Financial Results

336.1 PLN mln
Przychody

Sales revenue in 2019

193.2 PLN mln
EBITDA

EBITDA in 2019

119.3 PLN mln
Zysk netto

Net profit in 2019

181.0 PLN mln
Dywidenda za 2018 rok

Operating expenses in 2019

53.9 % per year
Dywidenda za 2019 rok

Cost/income ratio (C/I)

The GPW Group generated sales revenue at PLN 336.1 million, a net profit of PLN 119.3 million, and EBITDA at PLN 193.2 million in 2019. Operating expenses stood at PLN 181.0 million and the cost/income ratio (C/I) was 53.9% in 2019.

The GPW Group generated sales revenue at PLN 80.3 million, a net profit of PLN 11.2 million, and EBITDA of PLN 41.2 million in Q4 2019. Operating expenses stood at PLN 47.4 million.

Throughout 2019, we were focusing on the goals of the strategy #GPW2022. We can see the first results, which are positive and strengthen the foundations of our further growth. We are developing strategic initiatives and working with market participants in active pursuit of the Capital Market Development Strategy. In the face of the coronavirus pandemic, we have activated and continue to comply with emergency work procedures ensuring the safety of GPW Group employees, the stability of regulated markets, uninterrupted access of investors to current news and the opportunity to make informed investment decisions, as well as liquidity for issuers  said Marek Dietl, President of the GPW Management Board.

The year 2019 brought major challenges on the financial markets in Poland and Europe. Meanwhile, the GPW Group continued to grow. In 2019, the GPW Group reported record-high volume of trade in electricity at 228.9 TWh, representing an increase of 1.3% year on year. The volume of trade in gas increased by 2.0% year on year and was record-high at 146.1 TWh. The sale of information services continued to grow dynamically, as reflected in the revenue from information services which increased by 7% year on year to PLN 47.9 million.

The value of trade in shares on the electronic order book on GPW dropped by 6.3% year on year in 2019. Seven companies were newly listed on the Main Market (including five transfers from NewConnect) and 15 companies were newly listed on NewConnect.

It is GPW’s top priority to create shareholder value. This objective is pursued among others by regular distribution of profits to the shareholders. GPW paid dividends at PLN 3.18 per share in August 2019. The dividend yield was 8.2% as at the dividend record date.

Implementation of the strategy #GPW2022

GPW’s key successes in 2019 include the launch of technology projects, including the development of a proprietary trading platform and the development of the GPW Data system which will provide new solutions for market data. In 2019, GPW opened a crowdfunding programme addressed to brokers engaged in crowdfunding and crowdinvesting as a first step in the development of a Private Market. GPW initiated an Analytical Support Programme and a technology support programme for brokers in 2019. The GPW Growth Academy, introduced in 2019, supports the development of small and mid-sized enterprises.

GPW continued to expand its product offer in 2019. In collaboration with market partners, GPW introduced new ETFs, structured products, and the WIG-ESG index which addresses the growing needs of investors for companies which integrate sustainable development criteria in their growth. In pursuit of international initiatives, GPW and partners launched the CEE Plus index. In early March 2020, according to plan, the GPW Group started the pilot project of the Agricultural and Food Commodity Market (RTRS) operated by TGE. The first market member, Dom Maklerski BOŚ, acts as an intermediary in the conclusion and clearing of trade in wheat.

The GPW Group’s development strategy for the years 2018-2020 focuses on broad application of new technology and the implementation of innovative solutions on our markets, resulting in diversification of revenue. The GPW Group’s revenue from information services was record-high at nearly PLN 50 million in 2019. Most of the revenue was earned from foreign clients, which demonstrates the huge potential of information and its smart management. Our active presence in the technology sector lays a foundation for further increase in revenue from information services and the development of new business lines – said Marek Dietl.

Presentation of the GPW Group’s financial results for Q4 2019 and 2019

Net profit

The net profit of the GPW Group was PLN 11.2 million in Q4 2019 compared to PLN 37.1 million in Q4 2018. The Group’s annual net profit was PLN 119.3 million in 2019, a decrease of 35.0% year on year. The year-on-year decrease of the net profit was due to a lower sales revenue both on the commodity market and on the financial market combined with an increase of operating expenses by 4.2% year on year. The sales revenue decreased by 2.7% quarter on quarter in Q4 2019 while operating expenses increased by 31.2% quarter on quarter. The net profit of 2019 includes provisions of PLN 15.5 million set up against potential VAT payable of the subsidiary IRGiT. The provisions were charged to financial expenses.

FINANCIAL MARKET

Revenue from the financial market

The sales revenue from the financial market stood at PLN 43.6 million in Q4 2019, representing a decrease of 9.3% year on year and a decrease of 6.0% quarter on quarter. The revenue from the financial market contributed 54.4% of the total sales revenue of the GPW Group compared to 56.3% in Q3 2019 and 54.4% in Q4 2018. The annual sales revenue from the financial market was PLN 185.0 million in 2019, a decrease of 3.6% year on year. The sales revenue from the financial market contributed 55.0% of the total sales revenue of the GPW Group in 2019 compared to 55.3% in 2018. The revenue from the financial market includes trading revenue, listing revenue, and revenue from information services. The GPW Group’s revenue was PLN 336.1 million in 2019, a decrease of 3.1% year on year.

  • Trading revenue on the financial market - The trading revenue on the financial market was PLN 27.1 million in Q4 2019 compared to PLN 30.6 million in Q4 2018 and down by 9.3% quarter on quarter. The annual trading revenue on the financial market was PLN 117.5 million in 2019, a decrease of 5.5% year on year. The year-on-year decrease in the annual revenue on the financial market was mainly driven by the decrease of revenue from trade in shares by -7.1% year on year. The decrease in the revenue from trade in equities and other equity-related instruments was mainly driven by a decrease in the value of trade on the electronic order book on the Main Market by 6.3% year on year. The revenue from block trades decreased by 49.8% year on year, i.e., by PLN 3.8 million in 2019.
  • Listing revenue - The GPW Group’s listing revenue on the financial market was PLN 4.3 million in Q4 2019 compared to PLN 5.0 million in Q3 2019 and PLN 5.7 million in Q4 2018. The annual listing revenue represented 5.8% of the GPW Group’s total revenue and stood at PLN 19.6 million in 2019 compared to PLN 22.8 million in 2018. The decrease in the listing revenue was mainly driven by a year-on-year decrease in the value of IPOs in 2019 as well as a smaller number of listed companies. The total IPO value on both equity markets was PLN 76 million in 2019 compared to PLN 346 million in 2018. The value of SPOs was PLN 8.2 billion in 2019 compared to PLN 5.3 billion in 2018; however, the 2019 numbers include an IPO worth PLN 7.3 billion. The revenue from listing fees decreased by PLN 2.3 million year on year and stood at PLN 17.5 million in 2019. The revenue from fees for introduction stood at PLN 2.2 million in 2019 compared to PLN 3.1 million in 2018. 
  • Information services - The revenue from information services was record-high at PLN 12.2 million in Q4 2019, representing an increase of 3.5% year on year and an increase of 6.3% quarter on quarter. The annual revenue from information services was also record-high at PLN 47.9 million in 2019, which represents an increase of 7.0% year on year and accounts for 14.3% of the GPW Group’s total sales revenues. Nine new non-display data clients, 9 new processed data clients, and 2 entities which calculate indices based on GPW data were acquired in 2019. The sale of WIBOR data continued to increase fast, as did the number of GPW and TGE data subscribers.

COMMODITY MARKET

Revenue from the commodity market

The sales revenue on the commodity market was PLN 36.0 million in Q4 2019, a decrease of 10.1% year on year and a decrease of 0.2% quarter on quarter. It contributed 44.8% of the Group’s total revenues in Q4 2019. The annual revenue from the commodity market was PLN 149.9 million in 2019, representing a decrease of 2.4% year on year and contributing 44.6% of the Group’s total sales revenues. The revenue from the commodity market includes trading revenue, revenue from operation of the register of certificates of origin, and revenue from clearing.

  • Trading revenue on the commodity market - The trading revenue on the commodity market stood at PLN 18.3 million in Q4 2019, representing a decrease of 11.9% year on year and 2.5% quarter on quarter. The annual trading revenue on the commodity market was PLN 75.2 million in 2019, representing a decrease of 4.3%. The revenue from trade in electricity was PLN 4.9 million in Q4 2019, a decrease of 13.8% year on year and an increase of 2.8% quarter on quarter. The annual revenue from trade in electricity was PLN 16.3 million, a decrease of 11.2% year on year. The revenue from trade in gas was PLN 12.1 million in 2019, up by 12.3% year on year. The revenue from trade in gas decreased by 1.5% year on year but increased by 5.1% quarter on quarter and stood at PLN 3.4 million in Q4 2019. The revenue from trade in property rights of certificates of origin decreased by 9.6% year on year to PLN 34.2 million in 2019. The revenue from trade in property rights of certificates of origin stood at PLN 6.7 million in Q4 2019, representing a decrease of 22.4% year on year and 11.8% quarter on quarter. The decrease in the revenue from trade in property rights was due to the expiration of cogeneration certificates at the end of 2018 and their total cancellation by 30 June 2019. The Group’s revenue from other fees paid by commodity market participants stood at PLN 12.5 million in 2019 compared to PLN 11.5 million in 2018, i.e., it increased by 8.4% year on year. The amount of other fees paid by commodity market participants depends largely on the activity of IRGiT Members, in particular the number of transactions. The Exchange Commodity Market had 78 members at the end of 2019 compared to 72 at the end of 2018.
  • Operation of the Register of Certificates of Origin - The revenue from the operation of the Register of Certificates of Origin was PLN 5.1 million in Q4 2019, representing a decrease of 16.8% year on year and a decrease of 18% quarter on quarter. The annual revenue from the operation of the Register of Certificates of Origin was PLN 27.8 million in 2019, a decrease of 3.1% year on year. The decrease in the revenue from the operation of the Register of Certificates of Origin was driven mainly by a decrease of revenue from cogeneration certificates as the scheme was closed down on 30 June 2019.
  • Clearing - The revenue from clearing was PLN 12.4 million in Q4 2019, representing a decrease of 4.6% year on year and an increase of 14.0% quarter on quarter. The Group’s annual revenue from clearing was PLN 46.3 million in 2019, an increase of 0.9% year on year. The year-on-year increase in revenue was driven by rising volumes of trade on the markets operated by TGE.
Operating expenses

Operating expenses of the GPW Group stood at PLN 47.4 million in Q4 2019 compared to PLN 42.4 million in Q4 2018, representing an increase of 11.6% year on year and 31.2% quarter on quarter. The annual operating expenses were PLN 181.1 million in 2019 compared to PLN 173.8 million in 2018, an increase of 4.2% year on year. The C/I ratio increased to 53.9% in 2019 from 50.1% in 2018.

  • The increase of operating expenses in 2019 was mainly driven by an increase of depreciation and amortisation charges by PLN 5.1 million to PLN 36.9 million.
  • The Group’s salaries and other employee costs increased by 13.1% or PLN 9 million year on year to PLN 77.8 million.
  • External service charges increased by 8.9% or PLN 3.9 million year on year and stood at PLN 48.5 million. 
Share of profit of entities measured by equity method

The GPW Group’s share of profit of entities measured by equity method, i.e., the associates KDPW S.A. and CG S.A. and the joint venture PAR S.A., was PLN 1.9 million in Q4 2019 and remained stable year on year. The GPW Group’s annual share of profit was PLN 11.3 million in 2019 compared to PLN 10.6 million in 2018, up by 6.7% year on year. The share of profit of entities measured by equity method was mainly driven by the earnings of KDPW and the end of negative contributions due to the sale of Aquis Exchange. KDPW’s profit attributable to GPW was PLN 11.4 million in 2019 compared to PLN 11.2 million in 2018. The share of loss of PAR was PLN 0.6 million in 2019 compared to PLN 0.2 million in 2018.

CAPITAL EXPENDITURE

The Group’s total capital expenditure amounted to PLN 16.7 million in 2019, including expenditure for property, plant and equipment at PLN 9.2 million and expenditure for intangible assets at PLN 7.5 million. The Group’s total capital expenditure amounted to PLN 21.2 million in 2018, including expenditure for property, plant and equipment at PLN 13.0 million and expenditure for intangible assets at PLN 8.3 million.

The Group’s capital expenditure in 2019 included mainly GPW’s acquisition of network devices (hardware and cables), expenditures of the GPW Tech project, and a new central integration bus. Capital expenditure for intangible assets included GPW’s investments in a new index calculator, the GRC system, the new Trading System and GPW Data, as well as TGE’s expenditures in the Food Platform project and TGE’s accession to the European cross-border intraday market XBiD as well as the Data Commercialisation project.

CASH

The sum of cash and cash equivalents as well as financial assets measured at amortised cost, which jointly increased to PLN 610.3 million as at 31 December 2019 from PLN 566.2 million as at 31 December 2018.

Consolidated profit and loss account of GPW Group
Consolidated statement of comprehensive income [in PLN thousand] 2019 2018 2019 2018
PLN'000 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1    
Sales revenue 80,268 82,517 89,140 84,156 88,455 85,743 86,647 85,936 336,081 346,781
Financial market 43,627 46,429 45,448 49,486 48,083 47,134 47,063 49,572 184,990 191,852

Trading

27,110 29,901 28,429 32,015 30,601 30,679 30,103 32,897 117,455 124,280

Shares and other equity instruments

20,417 22,015 20,893 24,124 22,510 23,772 22,910 24,890 87,449 94,082

Derivatives

2,582 2,902 2,448 2,679 3,215 2,626 2,996 3,231 10,611 12,068

Other fees from market participants

1,313 2,373 2,611 2,537 1,947 1,805 1,730 1,914 8,834 7,396

Debt instruments

2,649 2,466 2,370 2,576 2,819 2,395 2,390 2,750 10,061 10,354

Other cash market instruments

149 145 107 99 110 81 77 112 500 380

Listing

4,282 5,013 5,063 5,271 5,661 5,385 5,835 5,924 19,629 22,805

Listing fees

4,290 4,236 4,330 4,602 4,825 4,796 5,020 5,091 17,458 19,732

Introduction fees and other fees

(8) 777 733 669 836 589 815 833 2,171 3,073

Information services and revenue from the calculation of benchmarks

12,235 11,515 11,956 12,200 11,821 11,070 11,126 10,750 47,906 44,767

Real time information

11,248 10,586 11,014 11,201 10,887 10,167 10,234 9,854 44,049 41,142

Indexes and historical and statistical data

987 929 942 999 934 903 892 896 3,857 3,625

Other revenue

- - -   - - -   - - - -
Commodity market 35,951 36,011 43,428 34,550 39,983 38,126 39,233 36,213 149,940 153,555

Trading

18,347 18,816 22,098 15,906 20,819 20,344 19,646 17,738 75,167 78,547

Electricity trading

4,883 4,748 3,481 3,227 5,664 5,289 4,321 3,121 16,339 18,395

Cash market

1,057 984 1,051 929 904 711 664 744 4,021 3,023

Futures market

3,826 3,764 2,430 2,298 4,760 4,578 3,657 2,377 12,318 15,372

Futures market

- - - - - - - - - -

Gas trading

3,418 3,252 3,092 2,375 3,470 3,130 1,951 2,258 12,137 10,809

Cash market

783 353 479 714 711 240 401 1,159 2,329 2,511

Futures market

2,635 2,899 2,613 1,661 2,759 2,890 1,550 1,099 9,808 8,298

Futures market

- - - - - - - - - -

Trade in property rights to certificates of origin

6,731 7,632 12,504 7,326 8,671 9,001 10,618 9,527 34,193 37,817

Other fees from market participants

3,315 3,184 3,021 2,978 3,014 2,924 2,756 2,832 12,498 11,526

Register of certificates of origin

5,072 6,183 8,956 7,604 6,098 6,549 8,923 7,126 27,815 28,696

Clearing

12,356 10,840 12,203 10,871 12,949 11,130 10,532 11,251 46,270 45,862

Information services

176 172 171 169 117 103 132 98 688 450
Other revenue 691 76 264 120 389 483 351 151 1,151 1,374
Operating expenses 47,373 36,119 43,335 54,322 42,431 43,028 39,993 48,360 181,149 173,812
Depreciation and amortisation 9,417 8,899 9,415 9,187 7,907 7,948 8,093 7,825 36,918 31,772
Salaries 15,620 15,329 15,202 15,185 14,987 13,230 13,218 13,630 61,336 55,065
Other employee costs 4,325 3,856 4,095 4,219 3,316 3,254 3,415 3,780 16,495 13,765
Rent and maintenance fees 759 1,095 1,082 1,034 2,372 2,299 1,945 2,506 3,970 9,122
Fees and charges 448 (5,747) 434 13,285 126 3,790 244 9,268 8,420 13,428
incl. PFSA fees 22 (6,159) 1 12,888 4 3,506 5 9,023 6,752 12,538
External service charges 15,292 11,498 11,545 10,131 11,941 11,149 11,507 9,923 48,466 44,520
Other operating expenses 1,512 1,190 1,559 1,283 1,782 1,357 1,571 1,430 5,544 6,140
Other income 1,514 1,896 1,876 1,330 1,282 284 293 844 6,616 2,703
Gains on reversed impairment/(losses) on impairment of receivables (1,836) (341) 1,407 (1,131) (1,686) 384 (375) (1,476) (1,901) (3,153)
Other expenses 839 933 919 654 830 330 373 781 3,345 2,314
Operating profit 31,734 47,020 48,169 29,379 44,790 43,053 46,199 36,163 156,302 170,205
Financial income * 1,809 2,605 2,402 2,095 2,592 1,789 2,279 1,867 8,911 8,527
Financial expenses 17,845 3,283 2,306 2,115 2,597 2,168 2,124 2,132 25,549 9,021
Saldo na przychodach i kosztach finansowych (16,036) (677) 96 (20) (5) (379) 155 (265) (16,638) (494)
Gains on investment/(losses) on impairment of investment in other entities * -   (1,089) - - (65) - 45,912 (76) (1,089) 45,771
Share of profit/(losses) of entities measured by equity method 1,942 4,692 3,639 989 1,923 3,412 4,472 746 11,262 10,553
Profit before tax 17,640 49,946 51,903 30,348 46,643 46,086 96,738 36,568 149,837 226,035
Income tax 6,441 8,813 9,353 5,896 9,506 8,466 17,705 6,657 30,503 42,334
Profit for the period 11,199 41,133 42,550 24,452 37,137 37,620 79,033 29,911 119,334 183,701
Consolidated statement of financial position of GPW Group
Consolidated statements of financial position [in PLN thousand] 2019 2018
PLN'000 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Non-current assets 590,114 585,647 586,167 598,181 580,501 575,558 579,001 581,130
Property, plant and equipment 101,968 97,303 100,642 104,498 108,158 106,156 108,245 108,691
Right-to-use assets 22,725 23,406 24,254 25,510 - - - -
Intangible assets 246,649 247,314 246,780 250,073 254,564 254,491 258,320 260,918
Investment in entities measured by equity method 210,327 208,384 204,763 207,885 207,267 203,273 199,929 195,986
Investment in non-consolidated subsidiaries 4,000 - 0 - - - - -
Subleasing receivables* 523 774 1,167 1,140 -   - - -
Deferred tax assets 464 706 1,432 1,934 666 1,296 2,233 4,905
Financial assets measured at fair value through other comprehensive income  120 130 105 103 101 200 204 197
Prepayments 2,043 1,953 2,801 2,816 5,523 5,920 5,848 6,211
Other non-current assets 1,295 5,677 4,222 4,222 4,222 4,222 4,222 4,222
Current assets 666,680 645,424 771,938 733,234 636,942 618,212 693,339 612,468
Inventories 47 46 47 52 64 64 60 54
Corporate income tax receivable 4,132 114 - - - 0 0 0
Trade and other receivables 45,232 56,169 73,154 66,452 69,437 78,747 68,509 87,399
Subleasing receivables* 190 237 392 396 - - - -
Contract assets 2,415 1,797 2,503 2,007 1,215 2,122 1,946 -
Financial assets measured at amortised cost 328,998 333,693 217,711 361,705 377,502 364,221 380,982 201,402
Other current assets 4,382 - - - - - - -
Cash and cash equivalents 281,284 253,368 478,131 302,622 188,724 173,058 241,842 311,462
Assets held for sale - - - - - - - 12,151
Total assets 1,256,794 1,231,071 1,358,105 1,331,415 1,217,443 1,193,770 1,272,340 1,193,598
Equity 873,486 859,105 821,208 911,884 887,800 850,617 813,089 826,608
Share capital ** 63,865 63,865 63,865 63,865 63,865 63,865 63,865 63,865
Other reserves 1,089 1,185 1,145 898 1,267 1,126 1,194 1,349
Retained earnings ** 807,927 793,458 755,610 846,531 822,078 785,038 747,447 760,813
Non-controlling interests 605 597 588 590 590 588 583 581
Non-current liabilities 283,502 282,639 281,172 281,049 269,026 268,290 265,955 264,884
Liabilities under bond issue 244,350 244,253 244,156 244,058 243,961 243,864 243,767 243,670
Employee benefits payable 960 929 1,005 1,071 1,147 1,130 1,239 1,454
Lease liabilities* 16,204 17,238 18,486 19,634 - - - -
Contract liabilities 572 - - - - - - -
Accruals and deferred income 6,389 5,444 4,753 4,894 5,033 5,173 5,313 5,452
Deferred tax liability ** 5,386 4,257 2,314 994 7,050 6,358 3,941 2,682
Other liabilities 9,641 10,518 10,458 10,398 11,835 11,765 11,695 11,626
Current liabilities 99,807 89,327 255,724 138,482 60,617 74,863 193,296 102,106
Liabilities under bond issue 1,932 2,097 1,893 2,068 1,938 2,099 1,899 2,070
Trade payables 11,561 13,788 31,902 19,855 8,575 7,905 18,775 23,849
Employee benefits payable 17,175 16,474 13,624 12,970 14,278 11,684 10,525 8,141
Finance lease liabilities - - - - - - - 15
Lease liabilities* 5 181 5 051 5 011 5 359            -              -              -              -  
Corporate income tax payable ** 1,555 5,241 8,552 10,388 6,329 4,166 11,788 4,736
Contract liabilities 4,364 12,015 22,219 32,676 3,581 12,533 22,375 33,037
Accruals and deferred income  767 559 559 559 559 559 563 559
Provisions for other liabilities and charges 15,563 95 95 48 68 68 68 67
Other liabilities 41,709 34,007 171,870 54,559 25,289 35,849 127,303 29,632
Total equity and liabilities 1,256,794 1,231,071 1,358,105 1,331,415 1,217,443 1,193,770 1,272,340 1,193,598

* from January 1, 2019, the Group implemented IFRS 16 "Leasing", which requires that almost all contracts bearing the characteristics of a lease be recognized in the statement of financial position
** items adjusted in the presented periods of 2018 by CIT tax liabilities for previous years at TGE

Consolidated Cash Flow on GPW Group
Consolidated statements of cash flow [in PLN thousand, under IFRS]
2018 2019
Cash flows from operating activities 136,482 191,087
Cash flows from investing activities -84,170 44,448
Cash flows from financing activities -99,669 -142,675
Net increase/ (decrease) in cash and cash equivalents -47,357 92,860
Effect of movements in changes rates on cash held 195 -300
Cash and cash equivalents at the beginning of the period 235,886 188,724
Cash and cash equivalents at the end of the period 188,724 281,284
Key financial indicators of GPW Group
Basic financial ratio 2018 2019
Operating profit 170,205 156,302
EBITDA* 201,977 193,220
EBITDA margin** 59.6% 51.3%
Operating profit margin*** 50.6% 39.5%
Return on equity (ROE)**** 21.8% 13.6%

* EBITDA = Operating profit + D&A
** EBITDA margin means EBITDA divided by revenue
*** Operating profit margin means operating profit divided by revenue
**** ROE means profit for the last 12 months divided by the average equity for the last 12 months

For more information please visit GPW website and find Consolidated annual report of GPW Group.